Free Investor Tool

Central Iowa House Hacking & Deal Calculator

See what a Central Iowa deal actually does to your money: your real monthly cost to live in it, what it cash flows if you rent the rest, and what you keep when you sell. This is full underwriting, not a toy - cash flow, cap rate, cash-on-cash, DSCR, 10-year IRR, true equity and a complete house-hack analysis.

Free to run, and nothing is saved unless you ask for it. Create a free account only when you want to store a deal, download a branded PDF or share it.

Deal Calculator engine -

House Hack Jack · Jackson Krile · Flanders Team at RE/MAX Real Estate Center
New here? See a finished deal first: a $300,000 Ankeny duplex, one side rented. Then change any number.
Prefer a spreadsheet?

Property & Financing

Fill every field. Every input here feeds the calculation, so enter a real number or your best estimate for each one - and when you’re unsure, overestimate. Guessing home insurance runs $1,500/yr? Put in $1,750 or $2,000. Rates sitting between 6% and 6.25%? Use 6.5%. If the numbers work on conservative inputs, the real numbers at purchase will only look better.

Rental Income ($/month)

Enter market rent for every unit - including the one you’d live in. That unit still has an alternative cost: if you don’t own, you rent. Leave it blank and the house-hack savings can’t be calculated. Unsure? Estimate low on rent you’ll collect and high on rent you’d otherwise pay.

Property type
Rent basis:
You live here (house hack):
How you rent the units:
Other income ($/mo) - garage, laundry, parking
RowQtyCurrent $Market $

Operating Expenses Decision G: 8% mgmt / 5% vac

Hold & Sale Assumptions

This calculator is here for you to play with. Every number it returns is for example purposes only - your real deal numbers may, and very likely will, vary. Nothing here is a guarantee, an offer, or a prediction. Before acting on any of it, confirm the financing with a lender or licensed loan officer, the tax treatment with a CPA, and the contract terms with a real estate attorney.

Insights on your numbers

Fill in Purchase price, Property value, Interest rate, Property tax, Insurance, Rent for at least one unit and this turns into 2 to 8 insights written for this deal: what is working, what to watch and how to reduce the risk, the lever that moves your numbers most, and whether your assumptions read conservative, realistic or optimistic.

Key Performance Indicators

For example purposes only. These results are only as good as the assumptions you typed in - change one input and they all move. Not a guarantee of performance or of any specific outcome.

While you live there

Purchase & Financing Results

For example purposes only. Rates, terms, PMI, and what you actually qualify for are set by your lender, not by this tool. I am a REALTOR®, not a lender or a licensed loan officer - get real numbers from a lender or licensed loan officer before relying on them.

Cash Flow Analysis (monthly)

Debt Paydown (10-yr)

Appreciation (10-yr)

Tax Deduction Summary (10-yr)

For example purposes only - and tax is the line where estimates go wrong fastest. Depreciation, deductions, passive-loss limits, and recapture all depend on your personal tax situation. I am not a CPA, an accountant, or a tax attorney, and this is not tax advice. Confirm every figure here with a licensed tax professional before counting on it.

What does your housing actually cost?

The same home, three ways. House hacking is measured against buying a home to live in with no tenants - not just against renting.

Traditional buy & live (no tenants)

House hack (live + rent)

Once fully rented (you move out)

True Equity at sale

For example purposes only. What you actually walk away with depends on your sale price, the commissions and closing costs in effect at that time, your loan payoff, and your tax situation - including any depreciation recapture. Not a guarantee. Confirm with a CPA, and confirm contract terms with a real estate attorney.
Everything house hacking builds over the hold, minus the real cost to sell and taxes owed.

Year-by-Year Returns year 0 → 40

For example purposes only. This projects up to 40 years from a handful of assumptions, so small differences in rent growth, appreciation, or expenses compound into very large differences by the end. Treat it as a way to see how the levers behave - not as a forecast, and not as a guarantee.
Adjust the levers and watch the whole hold change. “True equity if sold” already nets out every cost to sell and taxes owed that year.

Swipe the table sideways to see all 18 columns - the Year column stays put.

What each column means
Year
0 is closing day. Year 1 is your first full year of ownership.
Phase
Whether you live in it that year or it is fully rented. Driven by Years you live in it.
Rent
Rent collected that year. While you live there the unit you occupy is excluded, because you are not paying yourself rent.
Expenses
Operating costs only: taxes, insurance, management, vacancy, maintenance, CapEx and HOA. Loan payments are not in here. They are split into Interest and Principal.
Cash flow
Rent minus expenses minus the full loan payment, for that year alone.
Cumulative cash flow
The running total of every dollar in and out of your pocket, starting with your cash to close. Negative in the early years is normal, not a red flag.
Interest
The share of the year's payments that goes to the lender. Often deductible, though that depends on your situation.
Principal
The share that pays the loan down. Not an expense: it is equity you keep, and once the unit is rented your tenant is the one paying it.
Loan bal
What you still owe at the end of that year.
Value
Projected property value, grown by your Appreciation %/yr. A projection, not an appraisal.
Equity $
Value minus Loan bal. A position on paper, before any cost to sell.
Equity %
Equity $ as a share of Value. 22% is where PMI can usually come off, often through a refinance.
LTV
Loan balance as a share of Value, the inverse of Equity %. Lenders price a refinance off this number.
Deprec.
The depreciation deduction taken that year. A paper deduction, not cash leaving your pocket.
Tax benefit
Estimated tax saved from depreciation and interest at your bracket. The most assumption-heavy column on the table.
Apprec.
The value added that year by appreciation alone, separate from loan paydown.
Net sale
Sale price minus selling costs minus loan payoff, if you sold in that year.
True equity if sold
The honest number. Net sale minus the taxes owed, including depreciation recapture and capital gains. This is what would actually reach you.
Shaded rows: your hold year, break-even, the first year selling does not lose money, the year equity reaches 22%.
Every figure is an estimate built from the assumptions you entered. Confirm financing with a lender and tax treatment with a CPA.

Blended Model occupy, then rent

For example purposes only. This blends an owner-occupied period with a rental period, so it carries both sets of assumptions and both sets of uncertainty. Not a guarantee. Confirm financing with a lender and tax treatment with a CPA.
Occupy a few years, then move out and rent it. One IRR across the whole hold. Cash-payback year assumes you sell at that point.

BRRRR buy · rehab · rent · refinance · repeat

For example purposes only. A BRRRR depends on an appraisal and refinance terms that do not exist yet - the after-repair value here is an assumption, not an appraisal, and no lender has committed to anything. Rehab budgets routinely run over. Not a guarantee. Confirm the refinance with a lender or licensed loan officer and the scope with a licensed contractor.
How much of your capital comes back out at the refinance - and what the property does once it's rented with the new loan.

Risk check

The refinance is based on ARV (after-repair value), not what you paid. Be conservative with ARV and generous with rehab - that's where BRRRR deals go wrong.

Flip buy · renovate · sell

For example purposes only. Flip math is the most sensitive on this page - rehab overruns and days on market both cut straight into profit. A property sold inside twelve months is generally taxed as ordinary income rather than long-term capital gains, which is a material difference. I am not a CPA or a tax attorney - confirm tax treatment with a licensed tax professional and the rehab scope with a licensed contractor. Not a guarantee.
Profit after every cost, and what that return looks like annualized over how long you hold it.

Risk check

Holding costs are the silent killer: taxes, insurance, utilities and loan interest every month you own it. Estimate the timeline long, not short.

What can you afford? income → max price

For example purposes only. This works backward from ratios lenders commonly use, but the only number that counts is the one on a real pre-approval. I am a REALTOR®, not a lender or a licensed loan officer - talk to a lender before shopping at any price.
Works backward from your income and debts to the purchase price a lender is likely to support.

Stress test & house-hack uplift

This is an estimate of what you can borrow, not what you should spend. Lenders vary and this is not a pre-approval - talk to a lender for a real number.

Strategy Engine every way to play this property

For example purposes only. This ranks five ways to play the same property using the numbers on the left and on the BRRRR and Flip tabs, plus what you tell it about your goals. It is a way to think through the trade-offs, not a recommendation to buy and not a guarantee. Confirm financing with a lender, tax treatment with a CPA and contract terms with a real estate attorney.
Half of each score is the numbers (return, wealth per dollar, cash needed, cash flow, margin of safety). The other half is fit: your goal, your time, your experience and your comfort with risk.

Compare this deal vs. stocks, bonds, savings and more

For example purposes only. This sets your deal's projected return, built from your own inputs, next to what stocks, bonds, savings, gold, commodities and Bitcoin actually returned over every past stretch as long as your hold. History is not a forecast, and your projection is not a promise. Before income tax. I am a REALTOR®, not a financial advisor - for where your money should go, talk with a licensed advisor.
Each row shows the full range of past periods as long as your hold, the typical (median) result, and what the cash you put in would have grown to in a typical stretch.
House hacking calculator

The numbers a house hack actually turns on

Most mortgage calculators answer one question: what is the payment? A house hack has a different question underneath it - what does housing actually cost you once a tenant is paying part of it, and how much wealth does that arrangement build while you live there.

This calculator runs both. It takes your purchase price, loan terms, taxes, insurance, and the rent from the units or rooms you are not occupying, then reports your out-of-pocket cost to live there, your cash flow once you move out, and the equity you built along the way - broken into loan paydown, appreciation, and the rent you avoided paying a landlord.

Your real cost to live

Payment minus the rent your units produce. This is the number that tells you whether you are living cheaper than renting - and by how much per month.

Rent avoided

Every month you occupy the property, you are not writing a rent check. That savings is real return and most calculators ignore it entirely.

True equity at sale

Loan paydown plus appreciation minus selling costs, with an annualized return percentage so you can compare it to an index fund honestly.

Year-by-year returns

A full hold-period table - cash flow, equity, and cumulative return each year, so you can see when the property flips from cost to income.

How to use it

Four steps, about ninety seconds

1

Enter the property and loan

Purchase price, down payment, rate, term, plus monthly taxes, insurance, and HOA. Mortgage insurance is handled for you when the down payment calls for it.

2

Set your unit mix

Tell it how many units or rooms exist and mark the one you will occupy. Fill in current rent if the property is already leased, or market rent if it is not - either one works.

3

Read the house hack tab

Your cost to live, your savings versus renting, and the derivation line under each number so you can trace it back to the field that produced it.

4

Check the exit

The True Equity waterfall shows what actually lands in your pocket at sale, with an annualized return next to the dollars.

A worked example

A $300,000 Ankeny duplex, one side rented

Purchase price$300,000
Down payment (3.5%)$10,500
Rate / term6.8% / 30 yr
Rent from the other side$1,300/mo
Taxes / insurance$4,900 / $1,000 a year
Payment with taxes, insurance, mortgage insurance~$2,512/mo
Your cost to live, after 5% each for vacancy, repairs and replacements~$1,407/mo
Versus buying the same home with no tenant~$1,365/mo less
Versus renting a comparable unit at $1,300/mo~$107/mo more
Loan paid down in year one~$3,056
Self-managed, since you live next door. Monthly mortgage insurance only - any upfront premium is left out. Change any number to make it yours.
Different loan types carry different down payment minimums and requirements. The 3.5% above is one scenario, not a recommendation or a rule - your lender will tell you which programs you qualify for and what each one asks down.
This is an example, not a quote. These numbers are here to show you how the math works and how the pieces move against each other - they are not a reflection of, or an intention to represent, actual rates, payments, or terms available today. Run your own scenario in the calculator above - the House Hack & True Equity tab. And to be clear: I am a REALTOR®, not a lender or a licensed loan officer - for anything specific to a loan product or program, including what you would actually qualify for, talk to your lender. Taxes and rents move a lot between Ankeny, Ames, and the smaller corridor towns, so your own property will look different. The point of the example is the shape of the math: one tenant cut this buyer's housing cost by about $1,365 a month compared with buying the same home to live in alone. Against renting a comparable unit it ran about $107 a month more, while the tenant helped pay down about $3,056 of the loan in year one and appreciation accrued in the background.
Common questions

House hacking calculator questions I get every week

What is a house hack?

A house hack is buying a property you live in while renting out part of it - the other side of a duplex, a finished basement unit, or spare bedrooms. Because you occupy it, you qualify for owner-occupied financing instead of investment-property financing - and owner-occupied programs are built around a far smaller cash outlay. That gap is the single biggest advantage of the strategy. FHA, conventional, VA, USDA, and the Iowa Finance Authority all have owner-occupied paths; your lender will tell you which one fits.

How much do I need down to house hack in Iowa?

Less than most people assume, because you are buying it as your primary residence rather than as an investment. FHA allows a one-to-four unit property you occupy, conventional has owner-occupied options, VA and USDA can go lower still in the right circumstances, and Iowa Finance Authority programs (FirstHome and Homes for Iowans) can stack down payment assistance on top. I am not a lender or a licensed loan officer, so the figure that applies to you has to come from your lender - but run the calculator above at a few different down payment amounts and you will see how much it moves the rest of the math.

How long do I have to live there?

Owner-occupancy requirements on FHA and most conventional loans run one year. After that you can move out, rent the unit you were living in, and repeat the process on the next property.

Does the rent count toward my mortgage approval?

Often, yes. Lenders will typically count a portion of documented or appraiser-estimated rent from the other units toward your qualifying income, which can raise the price you are approved for. The exact percentage varies by loan product - ask your lender to run it both ways.

Is house hacking worth it if the cash flow is negative while I live there?

Sometimes. The right comparison is not zero - it is what you would otherwise pay in rent. If your out-of-pocket housing cost lands below what you would have paid to rent a comparable place, you are ahead before you even count loan paydown and appreciation. The calculator shows all three so you can judge it honestly.

What happens when I move out?

The unit you occupied becomes rentable, so the property usually flips to positive cash flow. The Year-by-Year tab shows exactly which year that happens based on your inputs.